Item Analysis

Sale Value

₹801,000

Budget Value

₹470,853

Mat

₹253,846

Sub

₹38,282

FW

₹0

P&M

₹20,319

PRW

₹158,405

Variance

₹2

Activity Name

CS.18.2.A - 115mm Brick Work

BOQ Quantity

450.00 Sqm.

Type Description Scope Qty Coeff. Rate Unit Rate Total (₹) Actions
Mat CLAY BRICKS-RED BRICKS-230 X 100 X 70 MM 450.00 55.000 7.50 412.50 185,625.00
Mat CEMENT-ORDINARY PORTLAND CEMENT 450.00 0.213 280.00 59.64 26,838.00
Mat SAND-COARSE SAND 450.00 0.032 1,975.40 63.21 28,445.76
Mat REINFORCEMENT STEEL-HYSD BARS-FE 500D 450.00 0.001 57,500.00 28.75 12,937.50
Sub S/c Scaffolding for Bricks abv plinth to 5th FL 450.00 0.117 300.00 35.07 15,781.50
PRW L/c Brick work - 115mm thk 450.00 1.000 224.00 224.00 100,800.00
Sub S/c Curing & other Miscellaneous Works 450.00 5.000 10.00 50.00 22,500.00
PRW L/c Extra charges for Lifting-115mm thk Red Brick GF-7F 450.00 1.000 128.01 128.01 57,604.50
P&M Lifting Charges 450.00 0.115 392.64 45.15 20,319.12
450.00 0.000 0.00 0.00 0.00
Selected Item Totals: ₹1,046.34 ₹470,851.38