Item Analysis

Sale Value

₹1,097,600

Budget Value

₹645,156

Mat

₹444,191

Sub

₹161,702

FW

₹0

P&M

₹39,264

PRW

₹0

Variance

₹-1

Activity Name

CS.9.3.A - 230mm Brick Work

BOQ Quantity

100.00 Cum

Type Description Scope Qty Coeff. Rate Unit Rate Total (₹) Actions
Mat CLAY BRICKS-RED BRICKS-230 X 100 X 70 MM 100.00 475.000 7.50 3,562.50 356,250.00
Mat CEMENT-ORDINARY PORTLAND CEMENT 100.00 1.250 280.00 350.00 35,000.00
Mat SAND-COARSE SAND 100.00 0.268 1,975.40 529.41 52,940.72
Mat REINFORCEMENT STEEL-HYSD BARS-FE 500D 100.00 0.000 57,500.00 0.00 0.00
Sub S/c Scaffolding for Bricks abv plinth to 5th FL 100.00 0.163 300.00 49.02 4,902.00
Sub S/c Brickwork 230mm thk upto plinth level 100.00 1.000 1,568.00 1,568.00 156,800.00
Sub S/c Curing & other Miscellaneous Works 100.00 0.000 10.00 0.00 0.00
P&M Lifting Charges 100.00 1.000 392.64 392.64 39,264.00
100.00 0.000 0.00 0.00 0.00
Selected Item Totals: ₹6,451.57 ₹645,156.72