Item Analysis

Sale Value

₹1,503,392

Budget Value

₹883,708

Mat

₹211,750

Sub

₹611,574

FW

₹0

P&M

₹29,757

PRW

₹30,624

Variance

₹3

Activity Name

CS.29.C - Cutout Closing

BOQ Quantity

176.00 Sqm.

Type Description Scope Qty Coeff. Rate Unit Rate Total (₹) Actions
Mat READY MIX CONCRETE-M25 GRADE 176.00 0.275 4,375.00 1,203.13 211,750.00
PRW L/c for pouring of RCC Concrete 176.00 0.275 345.00 94.88 16,698.00
PRW L/c Curing of concrete 176.00 0.275 10.00 2.75 484.00
PRW L/C for Hacking 176.00 2.750 0.50 1.38 242.00
Sub S/c Testing charges 176.00 0.275 10.00 2.75 484.00
Sub S/c Curing & other Miscellaneous Works 176.00 0.235 10.00 2.35 412.90
PRW L/c Cutout packing, external repair, other misc works 176.00 0.150 500.00 75.00 13,200.00
Sub S/c Other Miscellaneous Works 176.00 1.496 2,319.51 3,469.76 610,676.88
P&M Pumping & Lifting Charges 176.00 0.275 614.82 169.08 29,757.29
176.00 0.000 0.00 0.00 0.00
176.00 0.000 0.00 0.00 0.00
Selected Item Totals: ₹5,021.05 ₹883,705.07